Multi-Tenant Industrial Acquisition Model + AI Skill

A robust, institutional-quality real estate Excel model for underwriting the acquisition of a multi-tenant industrial property. Monthly, suite-by-suite cash flow with market leasing and recovery profiles (NNN, base year, expense stop, modified gross, gross), a value-add capital budget with lease-up reserves, floating-rate acquisition debt with an optional refinance, and a five-tier GP/LP equity waterfall. Works for stabilized, value-add, and vacant lease-up deals, from small bay and flex parks to large distribution buildings split between two or three tenants (up to 25 suites).

Includes an AI Skill that teaches Claude and other AI assistants how to operate the model on your behalf: setting up the rent roll from your documents, populating inputs conversationally, and interpreting outputs in the frame of your investment decision. (View description of model | View description of AI Skill)

Note: Compatible with Microsoft Excel 2013 and newer. AI Skill works with Claude (including Claude in Excel) and is portable to other capable AI assistants.

To make this tool accessible to everyone, it is offered on a “Pay What You’re Able” basis with no minimum (choose ‘Free’ if you need) or maximum (your paid support helps keep the content coming – typical real estate valuation models sell for $100 – $300+ per license).

Instructions: 1) set a price, 2) tell us where (email address) to send the model, 3) enter payment details (if applicable), and then 4) click ‘Proceed with Download’. The system will send you a download link, as well as add the file to your ‘My Downloads’ page.