LIBRARY OF REAL ESTATE EXCEL MODELS

The world’s largest library of readily accessible real estate Excel models

BECOME A REAL ESTATE FINANCIAL MODELING PRO

Proven Curriculum | Specialty Endorsements | Easy-To-Use Platform

LIBRARY OF REAL ESTATE EXCEL MODELS

The world’s largest library of readily accessible real estate Excel models

All 154
All 154 /General 0 /Market News 0 /RE Education 0 /Net Lease 0 /Careers 0 /Real Estate Financial Modeling 0 /Excel Tips 0 /Excel Models 0 /Argus 0 /Interesting Deals 0 /Leases 0 /Interviews 0 /Hotel 9 /Portfolio 2 /Apartment 16 /Office 15 /Retail 16 /Industrial 16 /Single Family 9 /Tutorial 46 /Equity Waterfall 18 /Modules 39 /Excel Add-ins 9 /University Real Estate Education 0 /Real Estate Taxes 0 /Stochastic Modeling 0 /Investment Analysis 0 /Masters in Real Estate Profiles 0 /Asset Management 4 /Land Development 10 /Basics 0 /Compensation Statistics 0 /Crowdfunding 0 /Building SF 0 /Development 29 /Standalone 40 /Acquisition 35 /Value-Add 18 /Debt 13 /Special Topics 0 /A.CRE All-in-One (Ai1) Model 18 /Condo 5 /Technology 0 /Resume 0 /Book Reviews 0 /Jobs 0 /A.CRE Job Board 0 /Tutorials 0 /Back Of The Envelope 0 /Real Estate Mental Math 0 /MBA in Real Estate 0 /Ai1 Download 0 /Ai1 Tutorials 0 /Role Types 0 /A.CRE 101 - Basic Concepts in Commercial Real Estate 0 /Watch Me Build 0 /CRE Vocabulary 0 /Deep Dive 0 /Sources of Capital 0 /Real Estate Private Equity 0 /Development 0 /Self Storage 2 /Land 0 /Real Estate Financial Modeling Accelerator 0 /Acquisitions 0 /Asset Management 0 /Valuation 0 /Entitlements 0 /Careers (Deep Dive) 0 /Audio Series 0 /Season 1 0 /Google Sheets 0 /Undergraduate Education 0 /Real Estate Legal 0 /Acquisition 0 /Season 2 0 /Promo 0 /Leasing 0 /Affordable Housing 1 /Letter of Intent 0 /Office 0 /Abstract 0 /Real Estate Case Studies 0 /Acquisition 0 /Apartment 0 /Value-Add 0 /Office 0 /Retail 0 /Core 0 /STNL 0 /Hotel 0 /PSA 0 /Multifamily 0 /Day in the Life 0 /Includes Solution 0 /Value-Add 0 /Partnership 0 /Industrial 0 /Development 0 /Land 0 /Retail 0 /Accelerators in Action 0 /Asset Management 0 /Contract to Close 0 /Townhome 2 /Season 3 0 /International CRE 0 /Modelos Financieros Inmobiliarios 0 /Apartamento 0 /Español 0 /Tutoriales 0 /Terreno 0 /Modelado Financiero Inmobiliario 0 /Tips de Excel 0 /Educación 0 /A.CRE 101 - Conceptos Básicos en Bienes Inmuebles Comerciales 0 /Mirame Construir 0 /LinkedIn Networking 0 /A.CRE Real Estate Sponsor Series 0 /Condominio 0 /Industrial 0 /Cascada de Equidad 0 /Student Housing 1 /Glosario 0 /Artificial Intelligence 0 /Hotel 0 /Adquisición 0 /Desarrollo 0 /RV Park 2 /Métricas 0 /Indicadores 0 /Deuda 0 /Préstamo 0 /Universidades de Bienes Inmuebles 0 /Maestría en Bienes Inmuebles 0 /Maestría en Administración de Empresas 0 /Carreras 0 /Inteligencia Artificial 0 /Real Estate Clubs 0 /Profundiza 0 /Valuación 0 /First CRE Job 0 /Centros Comerciales 0 /Bienes Inmuebles de America Latina 0 /LatAm CRE 0 /AI Applications for CRE 0 /AI Training 0 /AI Tools for CRE 0 /Multifamiliar 0 /Multifamily 0 /Income Approach 0 /Enfoque Basado en Ingresos 0 /Tipos de Roles 0 /Oficina 0 /Season 4 0 /Caso de Estudio Inmobiliario 0 /Adquisición 0 /Hotel 0 /Art of Underwriting 0 /1031 Exchange 0 /LinkedIn 101 0 /Entrevistas 0 /Complemento de Excel 0 /Estudiante 0 /Eventos 0 /Reseña de libros 0 /Multifamily 1 /Aplicaciones IA 0 /Build-to-Rent 1 /Custom GPT 0 /Unifamiliar 0 /GPT Personalizado 0 /Temas Especiales 0 /Análisis de inversión 0 /Gestión de activos 0 /A.CRE Consulting Podcast Season 1 0 /Carreras en Bienes Raíces 0 /Real Estate Rates 0 /Desarrollo Inmobiliario 0 /Season 5 0 /Funciones de Excel 0 /Short Term Rental 0 /Acquisitions 0 /Rentas a Corto Plazo 0 /AI 0 /Season 6 0 /AI.Edge 0 /Contracts 0 /Data Center 0 /Data Center 1 /Centro de Datos 0 /Valuation 0 /Cell Tower 0 /Torre de Telefonía Móvil 0 /Multipliers Podcast 0 /Season 1 0 /Multiplicadores 0 /Podcast multiplicadores 0 /Bienes raíces comerciales 0 /Financiación Inmobiliaria 0 /Crypto 0 /Cripto 0 /Mercado Inmobiliario 0 /Tecnología e Innovación 0 /AI Skills 0

A.CRE Apartment Development Model (Updated June 2026)

June 12, 2026/by Spencer Burton

Pro Forma For Multifamily Renovation (Updated June 2026)

June 8, 2026/by Michael Belasco

Commercial Mortgage Loan Analysis Model (Updated June 2026)

June 8, 2026/by Spencer Burton

Back-of-the-Envelope Office, Retail, Industrial Acquisition Model (Updated June 2026)

June 5, 2026/by Michael Belasco

Residential Land Development Pro Forma (Updated June 2026)

June 1, 2026/by Spencer Burton

A.CRE Value-Add Apartment Acquisition Model (Updated May 2026)

May 28, 2026/by Spencer Burton

Real Estate Asset Management Model (Updated May 2026)

May 27, 2026/by Arturo Parada

Industrial Real Estate Development Model (Updated May 2026)

May 19, 2026/by Spencer Burton

All-in-One (Ai1) Model for Underwriting Development and Acquisitions (Updated May 2026)

May 19, 2026/by Spencer Burton

Multifamily (Apartment) Acquisition Model (Updated May 2026)

May 15, 2026/by Spencer Burton

Ground Lease Valuation Model (Updated May 2026)

May 5, 2026/by Spencer Burton

Real Estate Acquisitions Model #2 for Office, Retail, Industrial (Updated Apr 2026)

April 22, 2026/by Michael Belasco

Data Center Development Model (Updated Apr 2026)

April 21, 2026/by Arturo Parada

3-Tiered Acquisition Debt Module (Updated Apr 2026)

April 15, 2026/by Michael Belasco

Hotel Acquisition Model – The Basic Model (Updated April 2026)

April 1, 2026/by Michael Belasco

Multifamily Redevelopment Model (Updated March 2026)

March 27, 2026/by Michael Belasco

Cell Tower Valuation Model (Updated March 2026)

March 3, 2026/by Arturo Parada

Student Housing Acquisition Model (Updated Feb 2026)

February 23, 2026/by Spencer Burton

Commercial Real Estate Lease Analysis Tool (Updated Feb 2026)

February 23, 2026/by Spencer Burton

Watch Me Build A Construction Draw Schedule (Updated Feb 2026)

February 21, 2026/by Michael Belasco

Vision Reveals Hidden Value in CRE. Math Captures It.

February 20, 2026/by Arturo Parada

Self Storage Acquisition Model (Updated Jan 2026)

January 20, 2026/by Spencer Burton

Supercharge Excel with the ‘Excel 4 CRE’ Add-In – Now with AI (Updated Jan 2026)

January 5, 2026/by Spencer Burton

Condominium Development Model (Updated Dec 2025)

December 10, 2025/by Michael Belasco

Office Real Estate Development Model (Updated Nov 2025)

November 10, 2025/by Spencer Burton

The First Dollars In: Modeling Pursuit Capital In Real Estate Deals

October 30, 2025/by Arturo Parada

Retail Real Estate Development Model (Updated Oct 2025)

October 28, 2025/by Spencer Burton

Excel Pro Forma for Flipping Houses (Updated Sept 2025)

October 2, 2025/by Spencer Burton

Watch Me Solve a REPE Technical Interview Modeling Test (Updated Sept 2025)

September 17, 2025/by Spencer Burton

A.CRE Self Storage Development Model (Updated Aug 2025)

August 13, 2025/by Spencer Burton

Land Development Model – Multi-Scenario (Updated Aug 2025)

August 8, 2025/by Spencer Burton

Understanding Stabilization Through The Lens Of Operating Expense Ratio

August 7, 2025/by Arturo Parada

A.CRE Build-to-Rent (BTR) Development Model (Updated Aug 2025)

August 6, 2025/by Spencer Burton

30/360, Actual/365, and Actual/360 – How Lenders Calculate Interest on CRE Loans – Some Important Insights (Updated July 2025)

July 21, 2025/by Michael Belasco

Real Estate Equity Waterfall Model – IRR and Equity Multiple Hurdles (Updated July 2025)

July 18, 2025/by Spencer Burton

Mixed-Use Development Model: Condo and Retail (Updated July 2025)

July 11, 2025/by Michael Belasco

Single Family Home Construction Pro Forma for Home Builders (Updated July 2025)

July 1, 2025/by Spencer Burton

Watch Me Build a Residential Land Development Model (Updated June 2025)

June 8, 2025/by Spencer Burton

Single Tenant NNN Lease Valuation Model (Updated May 2025)

May 19, 2025/by Spencer Burton

Short-Term Rental Acquisition Model

April 5, 2025/by Arturo Parada

Tutorial on How to Model Irregular Growth Rates in Real Estate

March 17, 2025/by Spencer Burton

Simple Acquisition Model for Office, Retail, Industrial Properties (Updated Dec 2024)

December 30, 2024/by Spencer Burton

Real Estate Equity Waterfall Model with Catch Up and Clawback (Updated Dec 2024)

December 12, 2024/by Spencer Burton

Watch Me Build a Dynamic Mortgage Amortization Table in Excel (Updated September 2024)

September 25, 2024/by Spencer Burton

Deep Dive – Land Acquisition and Assemblage (Updated September 2024)

September 23, 2024/by Spencer Burton

Watch Me Build a 3-Tier Real Estate Equity Waterfall Model (Updated Aug 2024)

August 27, 2024/by Spencer Burton

How to Run Monte Carlo Simulations in Excel (Updated Aug 2024)

August 18, 2024/by Spencer Burton

Loan Payment Schedule and Balance Tracking Tool (Updated Aug 2024)

August 9, 2024/by Spencer Burton

Real Estate Equity Waterfall Model With Cash-on-Cash Return Hurdle (Updated Jul 2024)

July 27, 2024/by Spencer Burton

Linear Mortgage Payment Schedule Tool (Updated July 2024)

July 24, 2024/by Spencer Burton

Case Study #10 – Class A Industrial Warehouse + Rooftop Solar PV Plant (Case + Solution)

July 9, 2024/by Padmaa Iyer

Hold-Sell Analysis in Real Estate (Updated June 2024)

June 28, 2024/by Spencer Burton

Underwriting a Tenant with Private Credit (Updated June 2024)

June 18, 2024/by Spencer Burton

Why Your IRR and XIRR are Different (Updated June 2024)

June 5, 2024/by Michael Belasco

Case Study #5 – The Jefferson Branded Condo Development – Case Only (Updated June 2024)

June 4, 2024/by Michael Belasco

A.CRE 101: How to Use the Income Capitalization Approach to Value Income-Producing Property (Updated May 2024)

May 31, 2024/by Spencer Burton

Forecasting After-Tax Cash Flow in Real Estate Analysis (Updated May 2024)

May 29, 2024/by Spencer Burton

Case Study #4 – The Stones Hotel Acquisition – Case Only (Updated May 2024)

May 28, 2024/by Michael Belasco

Advanced Mortgage Amortization Module (Updated May 2024)

May 26, 2024/by Spencer Burton

Real Estate Debt Module in Excel (Updated May 2024)

May 14, 2024/by Spencer Burton

Timing of Preferred Return vs Return of Capital in an Equity Waterfall with IRR Hurdles (Updated May 2024)

May 10, 2024/by Spencer Burton

Watch Me Build – Modeling a Rent Schedule in Both Excel and Using AI (Updated May 2024)

May 5, 2024/by Spencer Burton

Real Estate Capital Account Tracking Tool (Updated Apr 2024)

May 1, 2024/by Spencer Burton

Hide and Unhide Tabs using Drop-down Menus in Excel (Updated Apr 2024)

April 28, 2024/by Spencer Burton

Watch Me Build – American-Style Real Estate Equity Waterfall (Updated Apr 2024)

April 28, 2024/by Spencer Burton

Advanced Mortgage Amortization Schedule – Custom GPT by A.CRE

April 27, 2024/by Spencer Burton

Multifamily Development Model (Updated April 2024)

April 17, 2024/by Michael Belasco

Construction Draw and Interest Calculation Model (Updated Feb 2024)

February 25, 2024/by Spencer Burton

Real Estate Sources and Uses of Capital Module (Updated Feb 2024)

February 25, 2024/by Spencer Burton

Real Estate Development Tracker (Updated Feb 2024)

February 24, 2024/by Michael Belasco

Hotel Development Model (Updated February 2024)

February 1, 2024/by Michael Belasco

RV Park Development Model (Initial Release)

January 30, 2024/by Michael Belasco

Modeling a Property Tax Abatement in Real Estate (Updated Jan 2024)

January 23, 2024/by Spencer Burton

A.CRE Geocoding Excel Add-in to Auto-Populate Latitude and Longitude in Excel (Updated Jan 2024)

January 18, 2024/by Spencer Burton

Using an IRR Matrix to Determine Hold Period (Updated Dec 2023)

December 26, 2023/by Spencer Burton

Actual + Forecast Construction Draw Schedule with S-Curve (Updated Dec 2023)

December 19, 2023/by Spencer Burton

Refinance Risk Analysis Tool in Excel (Updated Nov 2023)

November 4, 2023/by Spencer Burton

1031 Exchange – Overview and Analysis Tool

October 12, 2023/by Michael Belasco

Calculate Residual Land Value in Excel (Updated Jul 2023)

July 14, 2023/by Spencer Burton

The Circuit Breaker – How to Fix Circular Reference Errors in Excel

June 19, 2023/by Spencer Burton

RV Park Acquisition Model (Updated May 2023)

May 2, 2023/by Michael Belasco

Single Family Residential Investment Analysis Model (Updated Apr 2023)

April 27, 2023/by Spencer Burton

Single Family Rental Proforma (Updated Apr 2023)

April 22, 2023/by Michael Belasco

Letter of Intent for Multifamily Real Estate

January 11, 2023/by Ron Rohde

Letter of Intent for Commercial Industrial Purchase

November 30, 2022/by Ron Rohde

Create A Dynamic Revenue Row to Calculate Multiple Tenant Leases (Updated Nov 2022)

November 17, 2022/by Michael Belasco

A.CRE Hotel Valuation Model in Excel (Updated Sept 2022)

September 5, 2022/by Michael Belasco

Real Estate Portfolio Valuation Model (Updated Aug 2022)

August 14, 2022/by Spencer Burton

Real Estate Confidentiality Agreement

August 2, 2022/by Ron Rohde

Tenant Sales and Occupancy Cost in Retail Underwriting (UPDATED JUNE 2022)

June 2, 2022/by Spencer Burton

Publicly Traded Tenant Analysis Tool (Updated May 2022)

May 28, 2022/by Michael Belasco

Scenario Analysis Tool using the Equity Waterfall Model (UPDATED MAY 2022)

May 24, 2022/by Spencer Burton

Physical Occupancy Calculation Model for Real Estate (UPDATED MAY 2022)

May 6, 2022/by Spencer Burton

4-Tier Equity Multiple Waterfall – Download and Watch Me Build (UPDATED APR 2022)

April 28, 2022/by Michael Belasco

Development Draw Schedule – Visually Customize Each Line Item (UPDATED APR 2022)

April 26, 2022/by Michael Belasco

Setting Up a New Real Estate Financial Model – Date and Period Headers Plus Formatting (Updated Apr 2022)

April 23, 2022/by Spencer Burton

Office Purchase and Sales Agreement

April 21, 2022/by Ron Rohde

Construction Draw Schedule: Accounting For True LTC (Updated Apr 2022)

April 20, 2022/by Michael Belasco

Convert Monthly Cash Flows to Quarterly and Annual Cash Flows (Updated Mar 2022)

March 27, 2022/by Spencer Burton

Tutorials for the A.CRE Apartment Development Model

February 1, 2022/by Spencer Burton

S-Curve Forecasting in Real Estate Development (Updated Sep 2021)

September 30, 2021/by Spencer Burton

Real Estate Equity Waterfall Model – Monthly Periods (Updated Jul 2021)

July 27, 2021/by Spencer Burton

Custom Function to Auto-Populate Latitude and Longitude in Excel (Updated 2021)

July 3, 2021/by Spencer Burton

Could You Be Exiting Too Early? Don’t Forget to Analyze Your Reinvestment Rate

May 12, 2021/by Michael Belasco

Tutorials for A.CRE Value-Add Apartment Acquisition Model

May 11, 2021/by Spencer Burton

Using Boolean Logic to Model Multiple Generations of Tenant Improvements

February 26, 2021/by Spencer Burton

Real Estate Acquisition Due Diligence Checklist

January 19, 2021/by Spencer Burton

Real Estate Development Due Diligence Checklist

January 17, 2021/by Spencer Burton

Apartment Acquisition Model with Monte Carlo Simulation Module (Updated Jan 2021)

January 6, 2021/by Spencer Burton

Watch Me Build – IRR Partitioning in Excel

September 16, 2020/by Spencer Burton

Watch Me Build – Capital Stack with Mezzanine Debt

May 4, 2020/by Spencer Burton

Watch Me Build a Tenant Rollover Analysis Model

March 27, 2020/by Spencer Burton

All-in-One (Ai1) Walkthrough #2 – Office, Retail, Industrial Rent Roll Tab

March 16, 2020/by Spencer Burton

LIHTC (Low Income Housing Tax Credits) Overview and Calculator

February 20, 2020/by Michael Belasco

Watch Me Build a Multifamily Real Estate Model (Updated Feb 2020)

February 19, 2020/by Spencer Burton

Dynamic Amortization Schedule (Updated 2.06.2020)

February 6, 2020/by Michael Belasco

Using VBA to Hide Rows in Excel

February 1, 2020/by Spencer Burton

Watch Me Build Data Tables For Real Estate Sensitivity Analysis

January 27, 2020/by Michael Belasco

Modeling a Mortgage Loan Assumption Using the All-in-One

January 26, 2020/by Spencer Burton

How to Create Dynamic, In-Cell Buttons and Toggles in Microsoft Excel

January 1, 2020/by Spencer Burton

Watch Me Expand the Home Construction Pro Forma

December 30, 2019/by Spencer Burton

All-in-One (Ai1) Walkthrough #1 – Permanent Debt Tab (Updated Nov 2019)

November 20, 2019/by Spencer Burton

Using Conditional Formatting in Real Estate Financial Modeling

November 19, 2019/by Spencer Burton

Tutorials For The Hotel Valuation Model (Updated 07.23.19)

July 23, 2019/by Michael Belasco

Using the Floating Summary Box in Real Estate Modeling

July 16, 2019/by Spencer Burton

Using the OFFSET Function in Real Estate Financial Modeling

May 11, 2019/by Spencer Burton

Create a Dynamic Real Estate Chart in Excel

March 10, 2019/by Spencer Burton

Quick Tutorial: Add Line Items to OpSt Sheet in All-in-One

February 10, 2019/by Spencer Burton

Excel-Based Restaurant Selection Tool for the Overly Indecisive

December 22, 2018/by Spencer Burton

Hotel Proforma Basics – Hotel Cash Flow Projection

December 12, 2018/by Michael Belasco

Understanding Treatment of Time 0 in the All-in-One Model

August 25, 2018/by Spencer Burton

All-in-One (Ai1) Walkthrough #10 – Underwriting a Value-Add Office Investment

October 4, 2017/by Spencer Burton

3 Tiered Waterfall Module Added to the Condo Development Model

September 4, 2017/by Michael Belasco

All-in-One (Ai1) Walkthrough #9 – Print Mode and the IRR Matrix Report

August 27, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #8 – Tenancy Analysis Report for Office, Retail, and Industrial

August 12, 2017/by Spencer Burton

New Support Forum for the All-in-One (Ai1) Underwriting Model

July 13, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #7 – Ground Lease Valuation Module

June 14, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #6 – Underwriting a Hypothetical Multifamily Acquisition

May 25, 2017/by Spencer Burton

A Note About The Limitations of Microsoft Excel in Modeling Real Estate

April 22, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #5 – The Residual Land Value Calculation Module

April 15, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #4 – The Rate Matrix Module

April 4, 2017/by Spencer Burton

All-in-One (Ai1) Walkthrough #3 – Modeling a Hypothetical Retail Development Investment

March 21, 2017/by Spencer Burton

Version Notes: All-in-One Underwriting Model

January 1, 2017/by Spencer Burton

Supercharge Excel with the WST Macros Add-in

April 18, 2016/by Spencer Burton

How to Use the Apartment Acquisition Model’s Monte Carlo Simulation Module

February 21, 2016/by Spencer Burton

Waterfall Model For Real Estate Joint Ventures with Catch Up

February 15, 2016/by Michael Belasco

How to Use the Construction Draw and Interest Calculation Model

December 24, 2015/by Spencer Burton

Real Estate Waterfall Model – Equity Multiple Hurdles

December 1, 2015/by Spencer Burton

Apartment Valuation Tutorial Using the Real Estate Acquisition Model

November 14, 2015/by Spencer Burton

How to Use My Real Estate Equity Waterfall Model

August 9, 2015/by Spencer Burton

Update to Portfolio Acquisition Model

July 19, 2015/by Spencer Burton

Real Estate Development ROI Models

July 5, 2015/by Spencer Burton

Hotel Value-Add Assignment Example

April 16, 2015/by Spencer Burton

Multifamily Development Model

February 10, 2015/by Spencer Burton

About this Library of Excel Models

Over the last few years, we’ve worked to build the world’s largest library of readily accessible Excel models (real estate pro formas) for commercial and residential real estate professionals.

All models are built in Microsoft Excel 2013 or newer. We have built models for virtually every real estate property type (e.g. retail, industrial, office, multifamily, hotel, etc), investment type (e.g. development, acquisition, value-add, etc), and analysis purpose.

All models are offered either completely free, or on a “Pay What You’re Able” basis with no minimum.

We offer our models on this basis because 1) this is first and foremost a resource for young professionals and students to learn, 2) our readers come from across the globe and from all socioeconomic levels, and 3) not all of our models have been thoroughly audited and tested for errors.

If there is a model or concept you’d like us to add to this library. Or if you spot a bug in a model needing fixed, please don’t hesitate to contact us.

How to Browse the Library

Browse the library above by property type and/or model type. Looking for an Excel model to value an apartment complex? Click the ‘Apartment’ link at the top of the library grid and the library will automatically sort by apartment models.

Models are either standalone or modules. Standalone models require no other components.

Modules on the other hand are meant to add to an existing model for further analysis. For instance, we have several Equity Waterfall models that are modules.  The partnership-level cash flows need to be modeled separately, and then linked to the waterfall to calculate the partnership-level returns.

Note About Models

Models downloaded from A.CRE may contain errors. Verify formulas/methodology before basing investment decisions on any model here. Read our Terms and Conditions of Use and Disclaimer.