• Link to Facebook
  • Link to Youtube
  • Link to LinkedIn
  • Link to X
  • Link to Tiktok
  • Link to Instagram
  • EN ESPAÑOL
    • Inicio
    • Glosario de Términos
    • Modelos Financieros
    • Tutoriales Cortos
  • A.CRE HELP
    • Support Section
    • Contact Us
  • LOGIN/REGISTER
  • Shopping Cart Shopping Cart
    0Shopping Cart
Adventures in CRE
  • A.CRE
    • A.CRE Home
    • A.CRE Help
    • Accelerator
      • Learn More
      • Login
    • AI.Edge
      • Learn More
      • Login
    • Artificial Intelligence
    • Careers
    • CRE Event Calendar
    • CRE Job Board
    • Education
    • Library of Excel Models
    • Meet the A.CRE Team
  • RE Modeling
    • 1031 Exchange
    • Audio Series
    • All-in-One (Ai1) Model
      • Download
      • Guides and Tutorials
      • Support
    • Ask Me Anything (Live)
    • Beginner’s Guide to Excel
    • Excel Models
      • Excel Add-ins
      • Library of Excel Models
      • All-in-One (Ai1) Model
      • Apartment
      • Condo
      • Debt
      • Development
      • Equity Waterfall
      • Hotel
      • Industrial
      • Office
      • Portfolio
      • Retail
      • Single Family
      • Tutorial
    • Excel Tips
    • Practice Library of Case Studies
    • Stochastic Modeling
    • Argus
    • My Downloads / My Account
  • Careers
    • About Careers in Real Estate
    • Ask Me Anything (Live)
    • Audio Series
    • Compensation in Real Estate
    • CRE Job Board
      • Find a Job
        • Browse Jobs
        • Post a Resume
        • Register
        • Login
      • Post a Job
    • CRE Event Calendar
    • CRE Interviews
    • Day in the Life Series
    • Real Estate Legal Content
    • What CRE Pros Do
  • Education
    • Accelerator
    • AI.Edge
    • A.CRE 101
    • Ask Me Anything (Live)
    • A.CRE Audio Series
    • Audio Series
    • Book Reviews
    • CRE Event Calendar
    • Deep Dive Series
    • Glossary of CRE Terms
    • Real Estate Legal Content
    • Real Estate Clubs
    • University Profiles
    • Watch Me Build
  • AI
    • AI Skills
    • AI Use Cases in CRE
    • AI for CRE Training
    • AI Tools for CRE
    • AI.Edge Membership
      • Learn More
      • Login
  • Accelerator
    • Accelerator Reviews
    • Accelerator Story
    • Enroll Now
    • Learn More
    • See What’s New
    • Enterprise Members Only
      • General Enterprise Login
      • ICSC Login
      • M&M Login
    • Members Only
      • Extend/Renew Membership
      • Login
      • Manage Membership
  • My Downloads
    • View My Downloads
    • Find an Excel Model
    • Register
    • Login
  • Click to open the search input field Click to open the search input field Search
  • Menu Menu
You are here: Home1 / Real Estate Financial Modeling2 / Excel Tips3 / How to Use the Construction Draw and Interest Calculation Model
Spencer Burton
Real Estate Financial Modeling, Excel Tips, Excel Models, Tutorial, Development

How to Use the Construction Draw and Interest Calculation Model

As promised, I’ve recorded a tutorial on how to use my construction draw and interest calculation model. The 20 minute tutorial walks you through how to use the model to forecast construction cash flows during your development period. The model calculates construction loan interest, forecasts the distribution of sources and uses throughout construction, projects an equity and debt draw schedule, and visualizes the outcomes in two column graphs and a pie chart.

Note: Since recording this tutorial, I’ve updated the model several times. The latest version includes features that differ from the version used in the tutorial. While the tutorial is still largely applicable, note below the important differences between the version used in the video and the most recent version of the model.

Download the Latest Version of the Model

A Few Things to Keep In Mind about this Model

Because I chose not to use iterative calculation when figuring loan interest, in this tutorial I show you instead how to use Goal Seek with the model to size your construction loan. The Goal Seek method allows you to properly calculate the total equity and debt required; which in turn calculates an interest reserve for the construction period.

While this method is not fully dynamic, I believe it is preferable to dealing with a circular reference when calculating construction interest.

Also important to note, the model only calculates development period cash flows. It does not model operating cash flows or partnership-level cash flows. With that said, the model can easily be integrated with your DCF and waterfall to create a pretty comprehensive development model.

For budget item timing purposes, the user no longer enters a ‘Length’ assumption. Instead, the user enters the 1st and last month.

Important Changes to the Model Since Recording this Tutorial

While the core aspects of the model have largely stayed the same, you’ll notice some key differences between the version of the model used in the video below, and the version you’ve likely downloaded. Here are a few things to keep your eye out for:

  1. Most importantly, since recording this video I’ve gone away from the “Length” input on the Budget tab and instead have gone to 1st month and last month inputs. In other words, rather than entering the first month that a budget item begins to fund, followed by the length (in months) that the budget item will fund, instead the user enters the first month that a budget item begins to fund and the last month the budget item funds. The Length is then automatically calculated. This makes modeling your construction draw much easier.
  2. You’ll now find the sources and uses cash flows detailed out on the Sources and Uses tab, immediately to the right of the graphs.
  3. I’ve since added a Gantt chart tab, where the construction schedule is dynamically (i.e. automatically) visualized
  4. The error check system is far more comprehensive and dynamic now. If your sources don’t match your uses, or your draw schedule length does not match your construction period, the model will clearly alert you.

Download the Latest Version of the Model


Frequently Asked Questions about the Construction Draw and Interest Calculation Model

What is the purpose of the Construction Draw and Interest Calculation Model?

The model is designed to forecast construction-period cash flows, calculate construction loan interest, project equity and debt draw schedules, and visualize these outcomes through column and pie charts.

How is loan interest calculated without creating circular references?

Instead of using iterative calculations, the model uses Excel’s Goal Seek feature to size the construction loan. This avoids circular references while still achieving accurate interest reserve and funding calculations.

Does the model account for operating or partnership-level cash flows?

No, the model is limited to development-period cash flows. However, it can be integrated with a DCF and waterfall model for a more comprehensive financial analysis.

What has changed in the latest version compared to the tutorial video?

Several updates include:

Replacing the “Length” input with “1st month” and “last month” inputs for budget item timing

A new Gantt chart tab that visualizes the schedule dynamically

Detailed sources and uses now shown on a dedicated tab

An improved error check system that highlights mismatches or inconsistencies

How do I enter timing for a budget item in the latest model version?

Users now enter the “1st month” and “last month” for each budget item instead of a “length” input. The model then calculates the duration automatically.

Where are sources and uses displayed in the model?

They are displayed on the “Sources and Uses” tab, located immediately to the right of the visual graphs in the Excel workbook.

What visual tools are included in the model?

The model includes two column graphs, a pie chart, and a dynamic Gantt chart to visually represent the draw schedule and budget timeline.

What Excel versions is the model compatible with?

The model is compatible with Excel 2013, Excel 2016, and Excel 365.

How can I get the latest version of the model?

The model is available on a “Pay What You’re Able” basis via the A.CRE website. Enter any amount (including $0), provide an email, and click ‘Continue’ to receive the download link.


About the Author: Spencer Burton is Co-Founder and CEO of CRE Agents, an AI-powered platform training digital coworkers for commercial real estate. He has 20+ years of CRE experience and has underwritten over $30 billion in real estate across top institutional firms.

Spencer also co-founded Adventures in CRE, served as President at Stablewood, and holds a BS in International Affairs from Florida State University and a Masters in Real Estate Finance from Cornell University.

Contact Spencer
by Spencer Burton
Share this entry
  • Share on X
  • Share on LinkedIn
  • Share by Mail
  • Link to Instagram
  • Link to Youtube
https://www.adventuresincre.com/wp-content/uploads/2015/12/construction-in-city-e1538886990357.jpeg 1080 1440 Spencer Burton https://adventuresincre.com/wp-content/uploads/2022/04/logo-transparent-black-e1649023554691.png Spencer Burton2015-12-24 14:32:262025-07-03 11:05:45How to Use the Construction Draw and Interest Calculation Model
You might also like
MarketSpace Capital Artisan Village MarketSpace Capital – A.CRE Real Estate Sponsor Series
San Francisco Development Explosion! – Interactive Map & Side Project
Finance Project Structure Guide Why CRE Deals May be Better Off Following a Project Finance Structure
Create a Dynamic Real Estate Chart in Excel
A.CRE 101: Las Funciones TIR y TIR.NO.PER en Excel
land aggregation fund for development How This Land Aggregation Strategy Helps Developers Raise More Debt and Scale Up Fast
Accelerator - Learn More

Featured Content

  • RE Financial Modeling Training
  • Library of Excel Models
  • Post a Job – It’s Free
  • Master Financial Modeling
  • Technical Interview Guide
  • Definitive Guide to Excel
A.CRE Library of Excel Models

Recent Posts

  • AI Tools for Commercial Real Estate (Summer 2026 Edition)
  • The 2008 Financial Crisis, From the Ground Up: Why We Believed Houses Were Safe
  • Real Estate Equity Waterfall Model – IRR and Equity Multiple Hurdles (Updated June 2026)
  • A.CRE Self Storage Development Model (Updated June 2026)
  • Episode 12 of Multipliers: Ask Why Until the Answer Changes

Note About Models

Models downloaded from A.CRE may contain errors. Verify formulas/methodology before basing investment decisions on any model here. Read our Terms and Conditions of Use and Disclaimer.

★★★★★

Accelerator Reviews

Search Adventures in CRE

Search Search

Have a Question or Need Help?

Visit our Help Section

Contact Adventures in CRE

  • Visit A.CRE Help
  • Via Email
  • Via LinkedIn

You Might Also Like

  • Real Estate Modeling Courses
  • Real Estate Financial Modeling
  • A.CRE Job Board
  • Careers in Commercial Real Estate
  • Real Estate Education

A.CRE Library of Excel Models

  • Browse Excel Models
  • Login/Register
  • View My Downloads
  • Edit Account Details

Terms, Policies, and Disclaimer

  • Privacy Policy
  • Cookie Policy
  • AI Usage Policy
  • Terms of Use
  • Disclaimer
© 2014 - Present - Copyright - www.AdventuresinCRE.com, LLC | Adventures in CRE | A.CRE
  • Link to Facebook
  • Link to Youtube
  • Link to LinkedIn
  • Link to X
  • Link to Tiktok
  • Link to Instagram
Link to: Real Estate Waterfall Model – Equity Multiple Hurdles Link to: Real Estate Waterfall Model – Equity Multiple Hurdles Real Estate Waterfall Model – Equity Multiple Hurdlesequity multiple Link to: Understanding Taxes Series: Part 1 – Depreciation Link to: Understanding Taxes Series: Part 1 – Depreciation Understanding Taxes Series: Part 1 – Depreciation
Scroll to top Scroll to top Scroll to top