• Link to Facebook
  • Link to Youtube
  • Link to LinkedIn
  • Link to X
  • Link to Tiktok
  • Link to Instagram
  • EN ESPAÑOL
    • Inicio
    • Glosario de Términos
    • Modelos Financieros
    • Tutoriales Cortos
  • A.CRE HELP
    • Support Section
    • Contact Us
  • LOGIN/REGISTER
  • Shopping Cart Shopping Cart
    0Shopping Cart
Adventures in CRE
  • A.CRE
    • A.CRE Home
    • A.CRE Help
    • Accelerator
      • Learn More
      • Login
    • AI.Edge
      • Learn More
      • Login
    • Artificial Intelligence
    • Careers
    • CRE Event Calendar
    • CRE Job Board
    • Education
    • Library of Excel Models
    • Meet the A.CRE Team
  • RE Modeling
    • 1031 Exchange
    • Audio Series
    • All-in-One (Ai1) Model
      • Download
      • Guides and Tutorials
      • Support
    • Ask Me Anything (Live)
    • Beginner’s Guide to Excel
    • Excel Models
      • Excel Add-ins
      • Library of Excel Models
      • All-in-One (Ai1) Model
      • Apartment
      • Condo
      • Debt
      • Development
      • Equity Waterfall
      • Hotel
      • Industrial
      • Office
      • Portfolio
      • Retail
      • Single Family
      • Tutorial
    • Excel Tips
    • Practice Library of Case Studies
    • Stochastic Modeling
    • Argus
    • My Downloads / My Account
  • Careers
    • About Careers in Real Estate
    • Ask Me Anything (Live)
    • Audio Series
    • Compensation in Real Estate
    • CRE Job Board
      • Find a Job
        • Browse Jobs
        • Post a Resume
        • Register
        • Login
      • Post a Job
    • CRE Event Calendar
    • CRE Interviews
    • Day in the Life Series
    • Real Estate Legal Content
    • What CRE Pros Do
  • Education
    • Accelerator
    • AI.Edge
    • A.CRE 101
    • Ask Me Anything (Live)
    • A.CRE Audio Series
    • Audio Series
    • Book Reviews
    • CRE Event Calendar
    • Deep Dive Series
    • Glossary of CRE Terms
    • Real Estate Legal Content
    • Real Estate Clubs
    • University Profiles
    • Watch Me Build
  • AI
    • AI Skills
    • AI Use Cases in CRE
    • AI for CRE Training
    • AI Tools for CRE
    • AI.Edge Membership
      • Learn More
      • Login
  • Accelerator
    • Accelerator Reviews
    • Accelerator Story
    • Enroll Now
    • Learn More
    • See What’s New
    • Enterprise Members Only
      • General Enterprise Login
      • ICSC Login
      • M&M Login
    • Members Only
      • Extend/Renew Membership
      • Login
      • Manage Membership
  • My Downloads
    • View My Downloads
    • Find an Excel Model
    • Register
    • Login
  • Click to open the search input field Click to open the search input field Search
  • Menu Menu
You are here: Home1 / Real Estate Financial Modeling2 / Excel Models3 / Publicly Traded Tenant Analysis Tool (Updated May 2022)
Michael Belasco
Real Estate Financial Modeling, Excel Models, Office, Retail, Industrial, Modules

Publicly Traded Tenant Analysis Tool (Updated May 2022)

In this post and corresponding video, I am going to walk you through a revamped tenant health worksheet that I shared a long time ago on the site. I spent some time giving it a makeover and decided to put together a video walkthrough for it.

Publicly Traded Tenant Analysis

Valuable Insights At Your Fingertips and Why This Analysis is Important

It’s not only important to understand if your tenants are healthy at the property level and are profitable at your property, understanding the health of the entirety of the company that is leasing space in your building is critical to effectively underwriting the risks of a commercial real estate asset; whether that be office, industrial, or retail.  Just imagine purchasing a property with a well performing store only to find out after the acquisition of the property that this tenant is potentially on the verge of bankruptcy.

In particular, publicly traded tenants have a wealth of information readily available for us to analyze. And in this post, we will do just that.

The Tenant Analysis Tool

This tool can be used for any publicly traded tenant you might have in your building that you are underwriting. It allows you get a benchmark understanding of how they size up relative to their industry.  Now this tool has a retail focus with industry benchmark data on only four retail subsets, but I view this as a starting point for me to continue to develop over the years and also for anyone to take as a base and go more in depth with it.

By no means is this meant to be an end all be all analysis and I’m curious to hear from you all about other potential metrics that might make sense to add.

What’s Inside

The module comes with two tabs, one is blank template and the second tab is the completed template from the video.

It has 3 section for inputs, the first section is where you will put the tenant name and industry sub-type. The second section is where you can drop credit ratings from the 3 major credit rating agencies: S&P, Moody’s, and Fitch. Below that is where you’ll input all the financial data from the financial reports. And finally, on the right, is where the metrics spit out and you can do your analysis.

Publicly Traded Tenant Analysis Video

In the video below, I’ll use real live 10-k from Burlington Coat Factory downloaded from their website.

What I’ll do in this video is first provide a walkthrough of how it works, then go to the 10-K and fill in the inputs, and finally review the results.

To download the Burlington Stores, Inc., 10-k, you can click here and click 2020 annual report.

Download the Publicly Traded Tenant Analysis Tool

To make this model accessible to everyone, it is offered on a “Pay What You’re Able” basis with no minimum (enter $0 if you’d like) or maximum (your support helps keep the content coming – typical real estate development models sell for $100 – $300+ per license). Just enter a price together with an email address to send the download link to, and then click ‘Continue’. If you have any questions about our “Pay What You’re Able” program or why we offer our models on this basis, please reach out to either Mike or Spencer.

We regularly update the model. Paid contributors to the model receive a new download link via email each time the model is updated.

Proceed to Download Page

Frequently Asked Questions about the Publicly Traded Tenant Analysis Tool

What is the purpose of the Publicly Traded Tenant Analysis Tool?

The tool helps underwrite tenant risk by analyzing the financial health of publicly traded tenants. “Understanding the health of the entirety of the company… is critical to effectively underwriting the risks of a commercial real estate asset.”

What kind of tenants is this tool designed for?

It is designed specifically for publicly traded tenants. “Publicly traded tenants have a wealth of information readily available for us to analyze.”

How is the tool structured?

The tool includes two tabs: a blank template and a completed example. It has three input sections—tenant name and industry, credit ratings, and financial data—and one output section for analysis metrics.

What sources of data does the tool use?

It uses financial data from public filings like 10-Ks and credit ratings from S&P, Moody’s, and Fitch. “I’ll use real live 10-k from Burlington Coat Factory downloaded from their website.”

What kinds of metrics does the tool calculate?

The tool calculates financial health metrics, such as interest coverage ratio, relative to industry benchmarks. These help assess tenant stability and default risk.

Can the tool be used beyond retail tenants?

While the tool currently includes retail-focused industry benchmarks, it can be adapted to other sectors. “I view this as a starting point… to continue to develop over the years.”

How do I access the Tenant Analysis Tool?

It is available on a “Pay What You’re Able” basis. “Just enter a price together with an email address to send the download link to, and then click ‘Continue’.”


Version Notes

1.0

  • Initial release

1.1

  • Changed ‘Interest Expenses (negative input)’ line item to ‘Investment Income (Loss) and Interest Expenses’ to account for minor differences in 10-K reportings.
  • Updated the Interest Coverage Ratio formula to no longer show a negative when there is positive investment cashflow and to note the same.

About the Author: Michael has spent a decade working in various capacities on more than $7 billion of real estate transactions spanning all asset classes and geographies throughout the USA. Michael is both the founder of Firm Ridge Real Estate, which has a core focus on niche and emerging real estate strategies and A.CRE Consulting, a real estate advisory and financial modeling firm that has provided services on projects totaling more than $21 billion to date. Prior, Michael was a founding member and COO of Stablewood Properties, an institutionally backed real estate operator. And before Stablewood, Michael was at Hines in San Francisco.  Michael has both an MBA and Master in Real Estate with a concentration in Real Estate Finance from Cornell University.

Contact Michael

 

 

by Michael Belasco
Share this entry
  • Share on X
  • Share on LinkedIn
  • Share by Mail
  • Link to Instagram
  • Link to Youtube
https://www.adventuresincre.com/wp-content/uploads/2022/02/A.CRE-Public-Tenant-Analysis.jpeg 1193 1920 Michael Belasco https://adventuresincre.com/wp-content/uploads/2022/04/logo-transparent-black-e1649023554691.png Michael Belasco2022-05-28 00:31:372025-10-03 14:20:33Publicly Traded Tenant Analysis Tool (Updated May 2022)
You might also like
Commercial Real Estate Lease Analysis Tool (Updated Feb 2026)
Underwriting a Tenant with Private Credit (Updated June 2024)

Featured Content

  • RE Financial Modeling Accelerator
  • A.CRE Job Search
  • Library of Real Estate Excel Models
  • Real Estate Financial Modeling
  • Real Estate Education
  • Real Estate Careers
  • AI in Real Estate

Recent Posts

  • A.CRE Real Estate Financial Models Download Guide (Updated Jun 2026)
  • Episodio 3 de Multiplicadores: La Brecha de la IA Ya Está Aquí
  • Nuevo Contenido en Español (Actualizado Junio 2026)
  • An AI Skill for the A.CRE Short-Term Rental Acquisition Model
  • Short-Term Rental Acquisition Model (Updated June 2026)
Accelerator - Learn More

Search Adventures in CRE

Search Search

Have a Question or Need Help?

Visit our Help Section

Contact Adventures in CRE

  • Visit A.CRE Help
  • Via Email
  • Via LinkedIn

You Might Also Like

  • Real Estate Modeling Courses
  • Real Estate Financial Modeling
  • A.CRE Job Board
  • Careers in Commercial Real Estate
  • Real Estate Education

A.CRE Library of Excel Models

  • Browse Excel Models
  • Login/Register
  • View My Downloads
  • Edit Account Details

Terms, Policies, and Disclaimer

  • Privacy Policy
  • Cookie Policy
  • AI Usage Policy
  • Terms of Use
  • Disclaimer
© 2014 - Present - Copyright - www.AdventuresinCRE.com, LLC | Adventures in CRE | A.CRE
  • Link to Facebook
  • Link to Youtube
  • Link to LinkedIn
  • Link to X
  • Link to Tiktok
  • Link to Instagram
Link to: Graduate Real Estate Series: UC Berkeley’s Master of Real Estate Development and Design Link to: Graduate Real Estate Series: UC Berkeley’s Master of Real Estate Development and Design Graduate Real Estate Series: UC Berkeley’s Master of Real Estate Development... Link to: Tenant Sales and Occupancy Cost in Retail Underwriting (UPDATED JUNE 2022) Link to: Tenant Sales and Occupancy Cost in Retail Underwriting (UPDATED JUNE 2022) a shopping center with robust sales and low occupancy costTenant Sales and Occupancy Cost in Retail Underwriting (UPDATED JUNE 2022)
Scroll to top Scroll to top Scroll to top