Debt Service Coverage Ratio

A financial metric used in real estate to measure a property’s ability to cover its debt obligations. The Debt Service Coverage Ratio (DSCR or DSC) is calculated by dividing the net operating income by the debt service payment and is often expressed as a multiple (i.e. a DSCR of 1.20x). The DSCR is used by banks to determine the maximum loan amount offered to a borrower and to assess the probability that a borrower might default on the loan.

Putting ‘Debt Service Coverage Ratio’ in Context

Aspen Tree Capital Partners, a real estate private equity firm, recently acquired Bridgeport Hills Office Park, a 120,000 square foot suburban office property located in Portland, Oregon. The property was purchased as part of the firm’s core-plus investment strategy, which targets stabilized assets with the potential for modest operational improvements or rental growth. The office park has a mix of regional and local tenants, offering consistent cash flow but also presenting opportunities to increase rents over the next few years as leases roll over.

Financing and DSCR Analysis

Aspen Tree Capital Partners is considering securing permanent financing on the property. To determine the maximum loan they can secure, the lender will calculate the Debt Service Coverage Ratio (DSCR).

The property generates a Net Operating Income (NOI) of $1,800,000 per year. The lender has offered a loan with annual debt service payments of $1,400,000. To calculate the DSCR, the firm will use the following formula:

DSCR = NOI / Debt Service Payment

In this case, the DSCR would be:

DSCR = 1,800,000 / 1,400,000 = 1.29x

Interpretation of the DSCR

A DSCR of 1.29x means that for every dollar of debt service, Bridgeport Hills Office Park generates $1.29 in net operating income. Most lenders prefer a DSCR of at least 1.20x for office properties in core-plus investments. With a DSCR of 1.29x, the property exceeds the minimum threshold, giving the lender confidence that the property can comfortably meet its debt obligations, even if there is a minor decline in NOI.

Impact on Loan Sizing

Because the property’s DSCR is above 1.20x, the lender is likely to offer Aspen Tree Capital favorable loan terms. However, should the DSCR fall below 1.20x due to increased vacancies or higher expenses, the lender might reduce the loan amount to ensure that the property can still service the debt.

For example, if the NOI were to drop to $1,600,000 (a common concern with office properties undergoing tenant turnover), the DSCR would fall to:

DSCR = 1,600,000 / 1,400,000 = 1.14x

In such a case, the lender may decide to reduce the loan size to keep the DSCR above 1.20x.

Conclusion

In this hypothetical case, Bridgeport Hills Office Park’s DSCR of 1.29x provides Aspen Tree Capital Partners and the lender with a measure of comfort regarding the property’s ability to meet its debt obligations. By analyzing the DSCR, the firm can better understand the potential risks and rewards of refinancing the property, while the lender uses this ratio to assess loan sizing and repayment risk.

---

Frequently Asked Questions about Debt Service Coverage Ratio (DSCR)

---

---

Click here to get this CRE Glossary in an eBook (PDF) format.